Skip to main content
Legacy Building

Legacy Building

Build Your Legacy

We're building a luxury STR collection in real time — and sharing every step of the journey so you can do it too.

↓ Run Your Numbers

The Blueprint

What You'll Learn

Finding & Acquiring Properties

How to identify high-performing STR markets and close deals that cash flow from day one.

Design That Converts

Creating spaces that book consistently — the design principles behind 5-star reviews.

Operations & Scaling

Systems, automation, and team-building to grow your portfolio one property at a time.

Generational Wealth

Building beyond yourself — creating assets and income streams that outlast you.

Tax Strategy

We went from a six-figure tax bill to $4,000.

Cost segregation is the strategy most STR investors never hear about — until they've left hundreds of thousands on the table. We used it on Black Diamond Retreat and it changed everything.

$300K+ accelerated depreciation · Year one · Legal

Run Your Numbers

STR Return Calculator · Mortgage Calculator

Estimate revenue, model your mortgage, and calculate break-even nightly rates before you buy.

Open Calculators

◆ Free STR Analyzer

See Your Numbers

Enter your property details below — gross revenue and cash-on-cash update instantly. Unlock the full tax advantage picture inside The Vault.

20%
70%

Your Estimate ◆ Free Preview

Gross Annual Revenue$63,875
Down Payment Required$70,000
Est. Annual Cash Flow$15,971
Cash-on-Cash Return22.8%

See Your Full Tax Advantage Analysis

Your real numbers — bonus depreciation, Year 1 tax savings, and true cash-on-cash return — are waiting inside The Diamond Vault.

Unlock The Vault — $27

Estimates use a 40% expense ratio, 7% / 30-yr mortgage, and IRS cost segregation benchmarks. For illustrative purposes only — consult your CPA before investing.

◆ Mortgage Calculator

Know Your Payment

Estimate your full PITI — principal, interest, taxes, and insurance — plus the nightly rate you need to cover it as a short-term rental.

$
%

= $80,000 down · Loan amount: $320,000

%
30 yr
$
$
$
$

Estimated Monthly Payment (PITI)

$2,629

30-year Conventional · 7% rate

$2,129Principal & Interest
$300Property Tax
$200Insurance
$0HOA
◆ Payment Breakdown
Principal & Interest (loan payment)$2,129
Monthly Escrow (taxes + insurance)$500
Total Monthly Payment (PITI)$2,629

Amortization — 30-year loan

Principal: $320,000Total Interest: $446,428Total Paid: $766,428

15-Year

$3,376

20-Year

$2,981

30-Year

$2,629

◆ STR Break-Even Nightly Rate

Minimum average nightly rate needed to cover your full PITI at 65% occupancy (237 nights/year).

$133

per night

Reba Coleman

Mortgage Loan Originator · Dominion Capital

NMLS# 1079122

Get Pre-Qualified
ConventionalSTR DSCRFHAVAInvestment PropertyHELOC

◆ Bonus Tool

Mortgage Recast Calculator

A recast keeps your rate and remaining term — you make a lump sum payment toward principal and your lender re-amortizes, giving you a lower monthly payment. No refinancing, no new rate.

$
%
$
$
$/ yr
$/ yr
◆ Auto-calculated: 52 payments made · 25 yr 8 mo remaining (308 months) · Est. current balance: $380,149
$2,311New Monthly P&I
$350Monthly Savings (P&I)
$57,807Total Interest Saved

Before: $2,661/mo on $380,149 balance → After: $2,311/mo on $330,149 balance · Same rate (7%) · 25 yr 8 mo remaining · Not all lenders offer recasts — confirm with your servicer.

Estimates only. Actual rates, payments, and PMI vary based on credit score, lender, and loan program. Not a commitment to lend. Contact a licensed loan officer for accurate figures. · Reba Coleman · NMLS #1079122 · Dominion Capital Mortgage Inc. · NMLS #270930

Black Diamond Retreat · 2026

The Real Numbers

One property. Real numbers. Open books.

We share our actual booking data — not projections, not estimates. This is what a 7-bedroom luxury STR in Massanutten, Virginia produces.

Total Guest Bookings

$146K+

33 bookings · Nov 2025–present

Nights Booked

123

Since opening

Avg Nightly Rate

$938

ADR across all stays

Platforms

3

Airbnb · VRBO · Direct

See the full monthly breakdown

Every booking, every month — nightly revenue, net payout, platform fees, and what actually hits the account. Inside the Diamond Vault.

One-time · Lifetime access · Price increases as content is added

Diamond Vault

Founding Access Opened

The Diamond Vault

Unlock the full blueprint

The Vault is where we open the books — sharing the exact frameworks, financials, and strategies behind our growing STR portfolio as we build it in real time.

What's Inside

Founding Member Price: $27

Price increases as content is added — lock in now.

Join the Vault — $27

The Edge You Don't Get Elsewhere

Built by a Mortgage Broker Who Actually Invests

Know the money. Own the deal.

Most STR coaches teach strategy. Reba teaches strategy and financing — because she does both. As a licensed mortgage broker at Dominion Capital Mortgage, she sees exactly how deals get funded, what lenders look for, and how to use leverage the right way to grow a portfolio faster.

Financing Strategy

Understand DSCR loans, HELOCs, conventional vs. investment property financing — and which product is right for your deal.

Deal Structuring

Learn how to structure an offer, calculate true cash-on-cash, and know your numbers before you ever make a call.

Portfolio Leverage

Use equity from one property to fund the next. The Finance. Leverage. Repeat. framework in action.

Black Diamond Retreat

Mentorship

Learn From Someone Who's Building It

No theory. No fluff. Just real strategies from someone who's actively building a luxury STR portfolio — starting with Black Diamond Retreat — now a $4.5M portfolio across six properties.

Whether you're buying your first property or figuring out your next move, Diamond Elevation will meet you where you are.

Get Started